Investor Relations


Proven Leadership in a Growing Industry

We have achieved our growth by hiring only the best talent and those that share our core company values.


Meet Our Team

Income Statement

Income Statement

  Year Ending Dec 2017 (Update) Year Ending Dec 2016 (Update) Year Ending Dec 2015 (Update) Year Ending Dec 2014 (Update)
Net Sales 10.51 8.90 7.37 4.81
Revenue 10.51 8.90 7.37 4.81
Total Revenue 10.51 8.90 7.37 4.81
Cost of Revenue 8.31 6.62 5.23 3.13
Cost of Revenue, Total 8.31 6.62 5.23 3.13
Gross Profit 2.19 2.27 2.13 1.69
Selling/General/Administrative Expense 3.74 3.23 2.42 1.35
Selling/General/Administrative Expenses, Total 3.74 3.23 2.42 1.35
Research & Development 0.11 0.12 0.06 0.10
Other Unusual Expense (Income) -- -0.15 4.17 --
Unusual Expense (Income) -- -0.15 4.17 --
Total Operating Expense 12.17 9.83 11.88 4.58
Operating Income -1.66 -0.93 -4.51 0.24
Interest Expense - Non-Operating -0.16 -0.06 -0.06 -0.12
Interest Expense, Net Non-Operating -0.16 -0.06 -0.06 -0.12
Interest Income (Expense), Net-Non-Operating, Total -0.16 -0.06 -0.06 -0.12
Other Non-Operating Income (Expense) 0.03 -1.31 1.17 0.00
Other, Net 0.03 -1.31 1.17 0.00
Net Income Before Taxes -1.79 -2.30 -3.40 0.12
Income After Tax -1.79 -2.30 -3.40 0.12
Net Income Before Extraordinary Items -1.79 -2.30 -3.40 0.12
Net Income -1.79 -2.30 -3.40 0.12
Income Available to Common Excluding Extraordinary Items -1.79 -2.30 -3.40 0.12
Income Available to Common Stocks Including Extraordinary Items -1.79 -2.30 -3.40 0.12
Basic Weighted Average Shares 55.77 52.97 38.72 29.47
Basic EPS Excluding Extraordinary Items -0.03 -0.04 -0.09 0.00
Basic EPS Including Extraordinary Items -0.03 -0.04 -0.09 0.00
Diluted Net Income -1.79 -2.30 -3.40 0.12
Diluted Weighted Average Shares 55.77 52.97 38.72 29.47
Diluted EPS Excluding Extraordinary Items -0.03 -0.04 -0.09 0.00
Diluted EPS Including Extraordinary Items -0.03 -0.04 -0.09 0.00
DPS - Common Stock Primary Issue 0.00 0.00 0.00 0.00
Total Special Items -- -0.15 4.17 --
Normalized Income Before Taxes -1.79 -2.45 0.76 0.12
Effect of Special Items on Income Taxes -- 0.00 0.00 --
Income Taxes Excluding Impact of Special Items -- 0.00 0.00 --
Normalized Income After Taxes -1.79 -2.45 0.76 0.12
Normalized Income Available to Common -1.79 -2.45 0.76 0.12
Basic Normalized EPS -0.03 -0.05 0.02 0.00
Diluted Normalized EPS -0.03 -0.05 0.02 0.00
Depreciation, Supplemental 0.16 0.21 0.16 0.15
Interest Expense, Supplemental 0.16 0.06 0.06 0.12
Research & Development Expense, Supplemental 0.11 0.12 0.06 0.10
Gross Margin 20.89 25.55 28.94 35.06
Operating Margin -15.81 -10.48 -61.25 4.95
Pretax Margin -17.05 -25.84 -46.20 2.55
Net Profit Margin -17.05 -25.84 -46.20 2.55
Normalized EBIT -1.66 -1.08 -0.35 0.24
Normalized EBITDA -1.50 -0.87 -0.18 0.39

In millions of USD (except for per share items)

Copyright Thomson Reuters Corporation