Investor Relations


Proven Leadership in a Growing Industry

We have achieved our growth by hiring only the best talent and those that share our core company values.


Meet Our Team

Income Statement

Income Statement

  Year Ending Dec 2018 (Update) Year Ending Dec 2017 (Update) Year Ending Dec 2016 (Update) Year Ending Dec 2015 (Update)
Net Sales 15.64 10.51 8.90 7.37
Revenue 15.64 10.51 8.90 7.37
Total Revenue 15.64 10.51 8.90 7.37
Cost of Revenue 11.61 8.31 6.62 5.23
Cost of Revenue, Total 11.61 8.31 6.62 5.23
Gross Profit -- 2.19 2.27 2.13
Selling/General/Administrative Expense 4.17 3.74 3.23 2.42
Selling/General/Administrative Expenses, Total 4.17 3.74 3.23 2.42
Research & Development 0.21 0.11 0.12 0.06
Other Unusual Expense (Income) -- -- -0.15 4.17
Unusual Expense (Income) -- -- -0.15 4.17
Total Operating Expense -- 12.17 9.83 11.88
Operating Income -- -1.66 -0.93 -4.51
Interest Expense - Non-Operating -0.22 -0.16 -0.06 -0.06
Interest Expense, Net Non-Operating -0.22 -0.16 -0.06 -0.06
Interest Income (Expense), Net-Non-Operating, Total -0.22 -0.16 -0.06 -0.06
Other Non-Operating Income (Expense) 0.00 0.03 -1.31 1.17
Other, Net 0.00 0.03 -1.31 1.17
Net Income Before Taxes -- -1.79 -2.30 -3.40
Income After Tax -- -1.79 -2.30 -3.40
Net Income Before Extraordinary Items -0.57 -1.79 -2.30 -3.40
Net Income -- -1.79 -2.30 -3.40
Income Available to Common Excluding Extraordinary Items -- -1.79 -2.30 -3.40
Income Available to Common Stocks Including Extraordinary Items -- -1.79 -2.30 -3.40
Basic Weighted Average Shares 62.12 55.77 52.97 38.72
Basic EPS Excluding Extraordinary Items -- -0.03 -0.04 -0.09
Basic EPS Including Extraordinary Items -- -0.03 -0.04 -0.09
Diluted Net Income -- -1.79 -2.30 -3.40
Diluted Weighted Average Shares 62.12 55.77 52.97 38.72
Diluted EPS Excluding Extraordinary Items -- -0.03 -0.04 -0.09
Diluted EPS Including Extraordinary Items -0.01 -0.03 -0.04 -0.09
DPS - Common Stock Primary Issue -- 0.00 0.00 0.00
Total Special Items -- -- -0.15 4.17
Normalized Income Before Taxes -- -1.79 -2.45 0.76
Effect of Special Items on Income Taxes -- -- 0.00 0.00
Income Taxes Excluding Impact of Special Items -- -- 0.00 0.00
Normalized Income After Taxes -- -1.79 -2.45 0.76
Normalized Income Available to Common -- -1.79 -2.45 0.76
Basic Normalized EPS -- -0.03 -0.05 0.02
Diluted Normalized EPS -- -0.03 -0.05 0.02
Depreciation, Supplemental 0.30 0.16 0.21 0.16
Interest Expense, Supplemental 0.22 0.16 0.06 0.06
Research & Development Expense, Supplemental 0.21 0.11 0.12 0.06
Gross Margin -- 20.89 25.55 28.94
Operating Margin -- -15.81 -10.48 -61.25
Pretax Margin -- -17.05 -25.84 -46.20
Net Profit Margin -- -17.05 -25.84 -46.20
Normalized EBIT -- -1.66 -1.08 -0.35
Normalized EBITDA -- -1.50 -0.87 -0.18

In millions of USD (except for per share items)

Copyright Thomson Reuters Corporation